| Assets |
|
|
| Liabilities |
|
|
|
| CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
| CashAndCashEquivalents |
Cash
|
56,952
|
53,088
|
7
| CommercialPayments |
Commercial payments
|
335,988
|
312,362
|
8
|
| ShortTermInvestments |
Current investments
|
93,384
|
123,384
|
(24)
| NonCommercialPayments |
Non-commercial payments
|
114,649
|
90,956
|
26
|
| TradeReceivables |
Trade receivables
|
358,977
|
137,200
|
162
| CurrentTaxLiabilities |
Current tax liabilities
|
0
|
0
|
--
|
| NonTradeReceivables |
Non-trade receivables
|
355,007
|
64,370
|
452
| DividendsPayable |
Dividend payables
|
49,004
|
9,176
|
434
|
| Prepayments |
Current prepayments
|
39,668
|
102,753
|
(61)
| LoanPayableCurrentPotion |
Current financial liabilities at amortised cost
|
61,844
|
10,029
|
517
|
| NonCurrentAssetsForSale |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
202,059
|
351,164
|
(42)
| Provisions |
Provisions
|
0
|
0
|
--
|
| TotalCurrentAssets |
Total Current assets
|
1,106,047
|
831,959
|
33
| DeferredRevenue |
Deferred income classified as current
|
0
|
0
|
--
|
| NonCurrentAssets |
|
|
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
| LongTermNotesAndAccountsReceivable |
Non-current receivables
|
365,854
|
0
|
--
| TotalCurrentLiabilities |
Total Current liabilities
|
561,485
|
422,523
|
33
|
| LongTermInvestments |
Non-current investments
|
543,133
|
537,690
|
1
| NonCurrentLiabilities |
|
|
|
| InvestmentProperty |
Investment property
|
0
|
0
|
--
| LongTermNotesAndAccountsPayable |
Non-current payables
|
0
|
0
|
--
|
| IntangibleAssets |
Intangible assets other than goodwill
|
761
|
761
|
0
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
| PlantAssetsNetOfAccumulatedDepreciation |
Property, plant and equipment
|
33,251
|
34,175
|
(3)
| LoanPayable |
Non-Current financial liabilities at amortised cost
|
0
|
0
|
--
|
| OtherAssets |
Other assets
|
0
|
0
|
--
| AllowanceForPostRetirement |
Provisions for employee benefits
|
9,744
|
6,974
|
40
|
| TotalNonCurrentAssets |
Total Non-current assets
|
942,999
|
572,626
|
65
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
9,744
|
6,974
|
40
|
|
|
|
|
| TotalLiabilities |
Total Liabilities
|
571,229
|
429,497
|
33
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
650,000
|
650,000
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
59,821
|
32,085
|
86
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
100,000
|
100,000
|
0
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
667,996
|
193,003
|
246
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
1,477,817
|
975,088
|
52
|
| TotalAssets |
Total Assets
|
2,049,046
|
1,404,585
|
46
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
2,049,046
|
1,404,585
|
46
|