| Sales | Sales |
1,892,005
|
100
|
1,739,092
|
100
|
9
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,306,432)
|
(69)
|
(1,251,517)
|
(72)
|
(4)
|
|
| GrossProfitLoss | Gross Profit Loss |
585,573
|
31
|
487,575
|
28
|
20
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(154,084)
|
(8)
|
(148,048)
|
(9)
|
(4)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
19,664
|
1
|
16,507
|
1
|
19
|
|
| OperatingProfitLoss | Operating Profit Loss |
451,153
|
24
|
356,034
|
20
|
27
|
|
| FinanceExpense | Finance Expense |
(304,722)
|
(16)
|
(397,503)
|
(23)
|
23
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
30,726
|
2
|
23,019
|
1
|
33
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
101,631
|
5
|
(53,278)
|
(3)
|
291
|
|
| ContinousOperatingProfit | Continous Operating Profit |
278,788
|
15
|
(71,728)
|
(4)
|
489
|
|
| IncomeTaxExpense | Income Tax Expense |
(13,604)
|
(1)
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
265,184
|
14
|
(71,728)
|
(4)
|
470
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
265,184
|
14
|
(71,728)
|
(4)
|
470
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
100
|
0
|
(27)
|
0
|
470
|
|
| ListedCapital | Listed Capital |
2,653,560
|
140
|
2,653,560
|
153
|
0
|
|