| Sales | Sales |
4,102,083
|
100
|
3,280,271
|
100
|
25
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(3,279,215)
|
(80)
|
(2,353,923)
|
(72)
|
(39)
|
|
| GrossProfitLoss | Gross Profit Loss |
822,868
|
20
|
926,348
|
28
|
(11)
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(353,420)
|
(9)
|
(297,465)
|
(9)
|
(19)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
0
|
0
|
1
|
0
|
(100)
|
|
| OperatingProfitLoss | Operating Profit Loss |
469,448
|
11
|
628,884
|
19
|
(25)
|
|
| FinanceExpense | Finance Expense |
(60,096)
|
(1)
|
(62,400)
|
(2)
|
4
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
48,000
|
1
|
22,289
|
1
|
115
|
|
| ContinousOperatingProfit | Continous Operating Profit |
457,352
|
11
|
588,773
|
18
|
(22)
|
|
| IncomeTaxExpense | Income Tax Expense |
(92,104)
|
(2)
|
(127,459)
|
(4)
|
28
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
365,248
|
9
|
461,314
|
14
|
(21)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
365,248
|
9
|
461,314
|
14
|
(21)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
522
|
0
|
659
|
0
|
(21)
|
|
| ListedCapital | Listed Capital |
700,000
|
17
|
700,000
|
21
|
0
|
|