| Sales | Sales |
859,186
|
100
|
599,015
|
100
|
43
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(643,744)
|
(75)
|
(419,513)
|
(70)
|
(53)
|
|
| GrossProfitLoss | Gross Profit Loss |
215,442
|
25
|
179,502
|
30
|
20
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(133,754)
|
(16)
|
(102,798)
|
(17)
|
(30)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
446
|
0
|
965
|
0
|
(54)
|
|
| OperatingProfitLoss | Operating Profit Loss |
82,134
|
10
|
77,669
|
13
|
6
|
|
| FinanceExpense | Finance Expense |
(27,044)
|
(3)
|
(26,253)
|
(4)
|
(3)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
1,542
|
0
|
1,331
|
0
|
16
|
|
| ContinousOperatingProfit | Continous Operating Profit |
56,632
|
7
|
52,747
|
9
|
7
|
|
| IncomeTaxExpense | Income Tax Expense |
(10,993)
|
(1)
|
(10,647)
|
(2)
|
(3)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
45,639
|
5
|
42,100
|
7
|
8
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
45,639
|
5
|
42,100
|
7
|
8
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
410
|
0
|
(100)
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
456
|
0
|
421
|
0
|
8
|
|
| ListedCapital | Listed Capital |
100,000
|
12
|
100,000
|
17
|
0
|
|