| Sales | Sales |
189,600
|
100
|
180,000
|
100
|
5
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(160,959)
|
(85)
|
(152,463)
|
(85)
|
(6)
|
|
| GrossProfitLoss | Gross Profit Loss |
28,641
|
15
|
27,537
|
15
|
4
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(11,211)
|
(6)
|
(15,756)
|
(9)
|
29
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
17,500
|
9
|
23,976
|
13
|
(27)
|
|
| OperatingProfitLoss | Operating Profit Loss |
34,930
|
18
|
35,757
|
20
|
(2)
|
|
| FinanceExpense | Finance Expense |
(2,200)
|
(1)
|
(8,644)
|
(5)
|
75
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
385
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
330
|
0
|
213
|
0
|
55
|
|
| ContinousOperatingProfit | Continous Operating Profit |
33,445
|
18
|
27,326
|
15
|
22
|
|
| IncomeTaxExpense | Income Tax Expense |
(7,364)
|
(4)
|
(6,100)
|
(3)
|
(21)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
26,081
|
14
|
21,226
|
12
|
23
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
26,081
|
14
|
21,226
|
12
|
23
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
100
|
0
|
100
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
161
|
0
|
112
|
0
|
44
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
261
|
0
|
212
|
0
|
23
|
|
| ListedCapital | Listed Capital |
100,000
|
53
|
100,000
|
56
|
0
|
|