| Sales | Sales |
4,303,513
|
100
|
3,722,013
|
100
|
16
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(2,785,729)
|
(65)
|
(2,237,672)
|
(60)
|
(24)
|
|
| GrossProfitLoss | Gross Profit Loss |
1,517,784
|
35
|
1,484,341
|
40
|
2
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(195,233)
|
(5)
|
(184,641)
|
(5)
|
(6)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(13,066)
|
0
|
(43,985)
|
(1)
|
70
|
|
| OperatingProfitLoss | Operating Profit Loss |
1,309,485
|
30
|
1,255,715
|
34
|
4
|
|
| FinanceExpense | Finance Expense |
(678,011)
|
(16)
|
(689,042)
|
(19)
|
2
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
5,333
|
0
|
5,843
|
0
|
(9)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
(968)
|
0
|
2,614
|
0
|
(137)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
635,839
|
15
|
575,130
|
15
|
11
|
|
| IncomeTaxExpense | Income Tax Expense |
(146,299)
|
(3)
|
(132,298)
|
(4)
|
(11)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
489,540
|
11
|
442,832
|
12
|
11
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
489,540
|
11
|
442,832
|
12
|
11
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
2,016
|
0
|
1,934
|
0
|
4
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(1,037)
|
0
|
(1,048)
|
0
|
1
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
979
|
0
|
886
|
0
|
10
|
|
| ListedCapital | Listed Capital |
500,000
|
12
|
500,000
|
13
|
0
|
|