| Assets |
|
|
| Liabilities |
|
|
|
| CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
| CashAndCashEquivalents |
Current investments
|
36,622
|
3,017
|
1,114
| CommercialPayments |
Commercial payments
|
1,561,649
|
885,888
|
76
|
| ShortTermInvestments |
Trade and other current receivables
|
200,100
|
200,100
|
0
| NonCommercialPayments |
Non-commercial payments
|
74,614
|
164,717
|
(55)
|
| TradeReceivables |
Trade receivables
|
1,867,107
|
1,611,099
|
16
| CurrentTaxLiabilities |
Current tax liabilities
|
39,415
|
26,486
|
49
|
| NonTradeReceivables |
Non-trade receivables
|
138,527
|
51,941
|
167
| DividendsPayable |
Dividend payables
|
0
|
0
|
--
|
| Inventories |
Current prepayments
|
1,115,789
|
858,501
|
30
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
896,854
|
805,792
|
11
|
| Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
107,813
|
143,873
|
(25)
| Provisions |
Provisions
|
0
|
0
|
--
|
| NonCurrentAssetsForSale |
Total Current assets
|
0
|
0
|
--
| DeferredRevenue |
Deferred income
|
0
|
0
|
--
|
| TotalCurrentAssets |
Non-current assets
|
3,465,958
|
2,868,531
|
21
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
| NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
2,572,532
|
1,882,883
|
37
|
| LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
| LongTermInvestments |
Investment property
|
76,432
|
76,424
|
0
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
0
|
0
|
--
|
| InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
| IntangibleAssets |
Goodwill
|
1,836
|
1,435
|
28
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
| PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
99,782
|
99,982
|
0
| AllowanceForPostRetirement |
Provisions for employee benefits
|
32,193
|
23,395
|
38
|
| OtherAssets |
Total Non-current assets
|
0
|
0
|
--
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
32,193
|
23,395
|
38
|
| TotalNonCurrentAssets |
|
178,050
|
177,841
|
0
| TotalLiabilities |
Total Liabilities
|
2,604,725
|
1,906,278
|
37
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
500,000
|
500,000
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
50,000
|
49,317
|
1
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
489,283
|
590,777
|
(17)
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
1,039,283
|
1,140,094
|
(9)
|
| TotalAssets |
Total Assets
|
3,644,008
|
3,046,372
|
20
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
3,644,008
|
3,046,372
|
20
|