| Sales | Sales |
137,701
|
100
|
127,600
|
100
|
8
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(118,287)
|
(86)
|
(108,381)
|
(85)
|
(9)
|
|
| GrossProfitLoss | Gross Profit Loss |
19,414
|
14
|
19,219
|
15
|
1
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(10,603)
|
(8)
|
(9,544)
|
(7)
|
(11)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
350
|
0
|
450
|
0
|
(22)
|
|
| OperatingProfitLoss | Operating Profit Loss |
9,161
|
7
|
10,125
|
8
|
(10)
|
|
| FinanceExpense | Finance Expense |
(6,013)
|
(4)
|
(6,600)
|
(5)
|
9
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
113
|
0
|
196
|
0
|
(42)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
0
|
0
|
11
|
0
|
(100)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
3,261
|
2
|
3,732
|
3
|
(13)
|
|
| IncomeTaxExpense | Income Tax Expense |
(425)
|
0
|
(428)
|
0
|
1
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
2,836
|
2
|
3,304
|
3
|
(14)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
2,836
|
2
|
3,304
|
3
|
(14)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
180
|
0
|
202
|
0
|
(11)
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(124)
|
0
|
(137)
|
0
|
9
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
56
|
0
|
65
|
0
|
(14)
|
|
| ListedCapital | Listed Capital |
51,000
|
37
|
51,000
|
40
|
0
|
|