| Sales | Sales |
789,195
|
100
|
495,649
|
100
|
59
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(717,570)
|
(91)
|
(466,023)
|
(94)
|
(54)
|
|
| GrossProfitLoss | Gross Profit Loss |
71,625
|
9
|
29,626
|
6
|
142
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(20,696)
|
(3)
|
(17,247)
|
(3)
|
(20)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
788
|
0
|
685
|
0
|
15
|
|
| OperatingProfitLoss | Operating Profit Loss |
51,717
|
7
|
13,064
|
3
|
296
|
|
| FinanceExpense | Finance Expense |
(36,237)
|
(5)
|
(46,377)
|
(9)
|
22
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
2,349
|
0
|
2,043
|
0
|
15
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
124
|
0
|
108
|
0
|
15
|
|
| ContinousOperatingProfit | Continous Operating Profit |
17,953
|
2
|
(31,162)
|
(6)
|
158
|
|
| IncomeTaxExpense | Income Tax Expense |
0
|
0
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
17,953
|
2
|
(31,162)
|
(6)
|
158
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
17,953
|
2
|
(31,162)
|
(6)
|
158
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
359
|
0
|
(623)
|
0
|
158
|
|
| ListedCapital | Listed Capital |
50,000
|
6
|
50,000
|
10
|
0
|
|