| Sales | Sales |
300,063
|
100
|
208,643
|
100
|
44
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(259,688)
|
(87)
|
(190,309)
|
(91)
|
(36)
|
|
| GrossProfitLoss | Gross Profit Loss |
40,375
|
13
|
18,334
|
9
|
120
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(34,916)
|
(12)
|
(31,741)
|
(15)
|
(10)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
5,139
|
2
|
2,819
|
1
|
82
|
|
| OperatingProfitLoss | Operating Profit Loss |
10,598
|
4
|
(10,588)
|
(5)
|
200
|
|
| FinanceExpense | Finance Expense |
(5,399)
|
(2)
|
(4,679)
|
(2)
|
(15)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
220
|
0
|
220
|
0
|
0
|
|
| ContinousOperatingProfit | Continous Operating Profit |
5,419
|
2
|
(15,047)
|
(7)
|
136
|
|
| IncomeTaxExpense | Income Tax Expense |
(1,219)
|
0
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
4,200
|
1
|
(15,047)
|
(7)
|
128
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
4,200
|
1
|
(15,047)
|
(7)
|
128
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
82
|
0
|
(106)
|
0
|
177
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(40)
|
0
|
(44)
|
0
|
9
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
42
|
0
|
(150)
|
0
|
128
|
|
| ListedCapital | Listed Capital |
100,000
|
33
|
100,000
|
48
|
0
|
|