| Sales | Sales |
1,276,936
|
100
|
791,734
|
100
|
61
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(951,209)
|
(74)
|
(669,845)
|
(85)
|
(42)
|
|
| GrossProfitLoss | Gross Profit Loss |
325,727
|
26
|
121,889
|
15
|
167
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(136,238)
|
(11)
|
(98,957)
|
(12)
|
(38)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(74,144)
|
(6)
|
(159,608)
|
(20)
|
54
|
|
| OperatingProfitLoss | Operating Profit Loss |
115,345
|
9
|
(136,676)
|
(17)
|
184
|
|
| FinanceExpense | Finance Expense |
(85,476)
|
(7)
|
(72,082)
|
(9)
|
(19)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
4,084
|
0
|
18,770
|
2
|
(78)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
8,300
|
1
|
12,157
|
2
|
(32)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
42,253
|
3
|
(177,831)
|
(22)
|
124
|
|
| IncomeTaxExpense | Income Tax Expense |
(9,507)
|
(1)
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
32,746
|
3
|
(177,831)
|
(22)
|
118
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
32,746
|
3
|
(177,831)
|
(22)
|
118
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
279
|
0
|
(331)
|
0
|
184
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(200)
|
0
|
(100)
|
0
|
(100)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
79
|
0
|
(431)
|
0
|
118
|
|
| ListedCapital | Listed Capital |
412,500
|
32
|
412,500
|
52
|
0
|
|