| Sales | Sales |
738,000
|
100
|
705,009
|
100
|
5
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(480,266)
|
(65)
|
(458,869)
|
(65)
|
(5)
|
|
| GrossProfitLoss | Gross Profit Loss |
257,734
|
35
|
246,140
|
35
|
5
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(52,280)
|
(7)
|
(50,779)
|
(7)
|
(3)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(77,455)
|
(10)
|
(88,375)
|
(13)
|
12
|
|
| OperatingProfitLoss | Operating Profit Loss |
127,999
|
17
|
106,986
|
15
|
20
|
|
| FinanceExpense | Finance Expense |
(71,141)
|
(10)
|
(81,132)
|
(12)
|
12
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
18,769
|
3
|
16,448
|
2
|
14
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
0
|
0
|
12,000
|
2
|
(100)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
75,627
|
10
|
54,302
|
8
|
39
|
|
| IncomeTaxExpense | Income Tax Expense |
0
|
0
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
75,627
|
10
|
54,302
|
8
|
39
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
75,627
|
10
|
54,302
|
8
|
39
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
214
|
0
|
178
|
0
|
20
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(88)
|
0
|
(87)
|
0
|
(1)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
126
|
0
|
91
|
0
|
38
|
|
| ListedCapital | Listed Capital |
599,426
|
81
|
599,426
|
85
|
0
|
|