| Sales | Sales |
86,447
|
100
|
77,447
|
100
|
12
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(65,105)
|
(75)
|
(59,775)
|
(77)
|
(9)
|
|
| GrossProfitLoss | Gross Profit Loss |
21,342
|
25
|
17,672
|
23
|
21
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(15,265)
|
(18)
|
(13,714)
|
(18)
|
(11)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
200
|
0
|
145
|
0
|
38
|
|
| OperatingProfitLoss | Operating Profit Loss |
6,277
|
7
|
4,103
|
5
|
53
|
|
| FinanceExpense | Finance Expense |
0
|
0
|
0
|
0
|
0
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
1,400
|
2
|
2,141
|
3
|
(35)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
7,677
|
9
|
6,244
|
8
|
23
|
|
| IncomeTaxExpense | Income Tax Expense |
(1,255)
|
(1)
|
(821)
|
(1)
|
(53)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
6,422
|
7
|
5,423
|
7
|
18
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
6,422
|
7
|
5,423
|
7
|
18
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
251
|
0
|
164
|
0
|
53
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
70
|
0
|
107
|
0
|
(35)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
321
|
0
|
271
|
0
|
18
|
|
| ListedCapital | Listed Capital |
20,000
|
23
|
20,000
|
26
|
0
|
|