| Assets |
|
|
| Liabilities |
|
|
|
| CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
| CashAndCashEquivalents |
Current investments
|
1,359
|
1,172
|
16
| CommercialPayments |
Commercial payments
|
0
|
0
|
--
|
| ShortTermInvestments |
Trade and other current receivables
|
8,380
|
0
|
--
| NonCommercialPayments |
Non-commercial payments
|
12,284
|
5,150
|
139
|
| TradeReceivables |
Trade receivables
|
2,494
|
2,728
|
(9)
| CurrentTaxLiabilities |
Current tax liabilities
|
1,930
|
2,047
|
(6)
|
| NonTradeReceivables |
Non-trade receivables
|
74,366
|
6,014
|
1,137
| DividendsPayable |
Dividend payables
|
0
|
0
|
--
|
| Inventories |
Current prepayments
|
0
|
0
|
--
| LoanPayableCurrentPotion |
Current financial liabilities at amortized cost
|
0
|
0
|
--
|
| Prepayments |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
26
|
79
|
(67)
| Provisions |
Provisions
|
0
|
0
|
--
|
| NonCurrentAssetsForSale |
Total Current assets
|
0
|
0
|
--
| DeferredRevenue |
Deferred income
|
0
|
0
|
--
|
| TotalCurrentAssets |
Non-current assets
|
86,625
|
9,993
|
767
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
| NonCurrentAssets |
|
|
| TotalCurrentLiabilities |
Total Current liabilities
|
14,214
|
7,197
|
97
|
| LongTermNotesAndAccountsReceivable |
Non-current investments
|
0
|
0
|
--
| NonCurrentLiabilities |
|
|
|
| LongTermInvestments |
Investment property
|
883
|
3,888
|
(77)
| LongTermNotesAndAccountsPayable |
Trade and other non-current payables
|
0
|
1,057
|
--
|
| InvestmentProperty |
Intangible assets other than goodwill
|
0
|
0
|
--
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
| IntangibleAssets |
Goodwill
|
501
|
501
|
0
| LoanPayable |
Non-current financial liabilities at amortised cost
|
0
|
0
|
--
|
| PlantAssetsNetOfAccumulatedDepreciation |
Other assets
|
0
|
0
|
--
| AllowanceForPostRetirement |
Provisions for employee benefits
|
480
|
432
|
11
|
| OtherAssets |
Total Non-current assets
|
8,204
|
10,220
|
(20)
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
480
|
1,489
|
(68)
|
| TotalNonCurrentAssets |
|
9,588
|
14,609
|
(34)
| TotalLiabilities |
Total Liabilities
|
14,694
|
8,686
|
69
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
10,000
|
10,000
|
0
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
0
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
1,000
|
719
|
39
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
58
|
58
|
0
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
70,461
|
5,139
|
1,271
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
81,519
|
15,916
|
412
|
| TotalAssets |
Total Assets
|
96,213
|
24,602
|
291
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
96,213
|
24,602
|
291
|