| Sales | Sales |
1,470,000
|
100
|
919,600
|
100
|
60
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,146,438)
|
(78)
|
(722,025)
|
(79)
|
(59)
|
|
| GrossProfitLoss | Gross Profit Loss |
323,562
|
22
|
197,575
|
21
|
64
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(87,050)
|
(6)
|
(75,696)
|
(8)
|
(15)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
52,020
|
4
|
72,658
|
8
|
(28)
|
|
| OperatingProfitLoss | Operating Profit Loss |
288,532
|
20
|
194,537
|
21
|
48
|
|
| FinanceExpense | Finance Expense |
(33,151)
|
(2)
|
(62,150)
|
(7)
|
47
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
10,000
|
1
|
11,700
|
1
|
(15)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
265,381
|
18
|
144,087
|
16
|
84
|
|
| IncomeTaxExpense | Income Tax Expense |
(59,711)
|
(4)
|
(30,776)
|
(3)
|
(94)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
205,670
|
14
|
113,311
|
12
|
82
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
205,670
|
14
|
113,311
|
12
|
82
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
197
|
0
|
133
|
0
|
48
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(56)
|
0
|
(55)
|
0
|
(2)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
141
|
0
|
78
|
0
|
81
|
|
| ListedCapital | Listed Capital |
1,461,298
|
99
|
1,461,298
|
159
|
0
|
|