| Sales | Sales |
27,462,719
|
100
|
23,166,928
|
100
|
19
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(24,698,962)
|
(90)
|
(20,505,649)
|
(89)
|
(20)
|
|
| GrossProfitLoss | Gross Profit Loss |
2,763,757
|
10
|
2,661,279
|
11
|
4
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(873,298)
|
(3)
|
(827,978)
|
(4)
|
(5)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
54,682
|
0
|
185,000
|
1
|
(70)
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
0
|
0
|
(2,000)
|
0
|
100
|
|
| OperatingProfitLoss | Operating Profit Loss |
1,945,141
|
7
|
2,016,301
|
9
|
(4)
|
|
| FinanceExpense | Finance Expense |
(172,417)
|
(1)
|
(159,915)
|
(1)
|
(8)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
24,000
|
0
|
37,000
|
0
|
(35)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
7,000
|
0
|
(12,000)
|
0
|
158
|
|
| ContinousOperatingProfit | Continous Operating Profit |
1,803,724
|
7
|
1,881,386
|
8
|
(4)
|
|
| IncomeTaxExpense | Income Tax Expense |
(441,912)
|
(2)
|
(460,939)
|
(2)
|
4
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
1,361,812
|
5
|
1,420,447
|
6
|
(4)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
1,361,812
|
5
|
1,420,447
|
6
|
(4)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
454
|
0
|
473
|
0
|
(4)
|
|
| ListedCapital | Listed Capital |
3,000,000
|
11
|
3,000,000
|
13
|
0
|
|
|
|
Dividends Declared Per Share
|
230
|
|
230
|
|
|
|