| Sales | Sales |
1,200,541
|
100
|
877,359
|
100
|
37
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,028,416)
|
(86)
|
(798,396)
|
(91)
|
(29)
|
|
| GrossProfitLoss | Gross Profit Loss |
172,125
|
14
|
78,963
|
9
|
118
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(108,226)
|
(9)
|
(74,189)
|
(8)
|
(46)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(50,454)
|
(4)
|
(42,612)
|
(5)
|
(18)
|
|
| OperatingProfitLoss | Operating Profit Loss |
13,445
|
1
|
(37,838)
|
(4)
|
136
|
|
| FinanceExpense | Finance Expense |
(80,541)
|
(7)
|
(71,090)
|
(8)
|
(13)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
10,980
|
1
|
3,488
|
0
|
215
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
60,000
|
5
|
7,546
|
1
|
695
|
|
| ContinousOperatingProfit | Continous Operating Profit |
3,884
|
0
|
(97,894)
|
(11)
|
104
|
|
| IncomeTaxExpense | Income Tax Expense |
0
|
0
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
3,884
|
0
|
(97,894)
|
(11)
|
104
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
3,884
|
0
|
(97,894)
|
(11)
|
104
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
9
|
0
|
(237)
|
0
|
104
|
|
| ListedCapital | Listed Capital |
412,500
|
34
|
412,500
|
47
|
0
|
|