| Sales | Sales |
492,615
|
100
|
411,083
|
100
|
20
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(305,078)
|
(62)
|
(240,660)
|
(59)
|
(27)
|
|
| GrossProfitLoss | Gross Profit Loss |
187,537
|
38
|
170,423
|
41
|
10
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(28,150)
|
(6)
|
(24,475)
|
(6)
|
(15)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(11,376)
|
(2)
|
(9,286)
|
(2)
|
(23)
|
|
| OperatingProfitLoss | Operating Profit Loss |
148,011
|
30
|
136,662
|
33
|
8
|
|
| FinanceExpense | Finance Expense |
(5,064)
|
(1)
|
(5,261)
|
(1)
|
4
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
18,317
|
4
|
20,281
|
5
|
(10)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
(160)
|
0
|
(261)
|
0
|
39
|
|
| ContinousOperatingProfit | Continous Operating Profit |
161,104
|
33
|
151,421
|
37
|
6
|
|
| IncomeTaxExpense | Income Tax Expense |
(517)
|
0
|
(545)
|
0
|
5
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
160,587
|
33
|
150,876
|
37
|
6
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
160,587
|
33
|
150,876
|
37
|
6
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
1,397
|
0
|
1,313
|
0
|
6
|
|
| ListedCapital | Listed Capital |
114,928
|
23
|
114,928
|
28
|
0
|
|