Sales | Sales |
5,884,832
|
100
|
7,107,488
|
100
|
(17)
|
|
CostOfGoodsSale | Cost Of Goods Sale |
(5,344,618)
|
(91)
|
(6,589,423)
|
(93)
|
19
|
|
GrossProfitLoss | Gross Profit Loss |
540,214
|
9
|
518,065
|
7
|
4
|
|
GeneralAdministrativeExpense | General Administrative Expense |
(81,625)
|
(1)
|
(74,031)
|
(1)
|
(10)
|
|
OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
NetOtherOperatingRevenue | Net Other Operating Revenue |
(79,704)
|
(1)
|
26,183
|
0
|
(404)
|
|
OperatingProfitLoss | Operating Profit Loss |
378,885
|
6
|
470,217
|
7
|
(19)
|
|
FinanceExpense | Finance Expense |
(205,000)
|
(3)
|
(355,499)
|
(5)
|
42
|
|
NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
36,000
|
1
|
58,417
|
1
|
(38)
|
|
NetMiscellaneousRevenue | Net Miscellaneous Revenue |
0
|
0
|
20,935
|
0
|
(100)
|
|
ContinousOperatingProfit | Continous Operating Profit |
209,885
|
4
|
194,070
|
3
|
8
|
|
IncomeTaxExpense | Income Tax Expense |
(39,124)
|
(1)
|
(32,493)
|
0
|
(20)
|
|
ContinousOperatingProfitLoss | Continous Operating Profit Loss |
170,761
|
3
|
161,577
|
2
|
6
|
|
ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
NetIncomeLoss | Net Income Loss |
170,761
|
3
|
161,577
|
2
|
6
|
|
BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
1,184
|
0
|
1,469
|
0
|
(19)
|
|
BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(650)
|
0
|
(964)
|
0
|
33
|
|
BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
EarningsPerShareAfterTax | Earnings Per Share After Tax |
534
|
0
|
505
|
0
|
6
|
|
ListedCapital | Listed Capital |
320,000
|
5
|
320,000
|
5
|
0
|
|