| Sales | Sales |
2,673,219
|
100
|
2,124,344
|
100
|
26
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,589,974)
|
(59)
|
(1,336,766)
|
(63)
|
(19)
|
|
| GrossProfitLoss | Gross Profit Loss |
1,083,245
|
41
|
787,578
|
37
|
38
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(465,645)
|
(17)
|
(264,272)
|
(12)
|
(76)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(152,729)
|
(6)
|
(136,984)
|
(6)
|
(11)
|
|
| OperatingProfitLoss | Operating Profit Loss |
464,871
|
17
|
386,322
|
18
|
20
|
|
| FinanceExpense | Finance Expense |
(268,139)
|
(10)
|
(354,446)
|
(17)
|
24
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
27,486
|
1
|
52,043
|
2
|
(47)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
(52,305)
|
(2)
|
(25,706)
|
(1)
|
(103)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
171,913
|
6
|
58,213
|
3
|
195
|
|
| IncomeTaxExpense | Income Tax Expense |
(18,747)
|
(1)
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
153,166
|
6
|
58,213
|
3
|
163
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
153,166
|
6
|
58,213
|
3
|
163
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
159
|
0
|
184
|
0
|
(14)
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(99)
|
0
|
(156)
|
0
|
37
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
60
|
0
|
28
|
0
|
114
|
|
| ListedCapital | Listed Capital |
2,550,000
|
95
|
2,100,000
|
99
|
21
|
|