| Sales | Sales |
2,439,000
|
100
|
1,944,696
|
100
|
25
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(2,271,619)
|
(93)
|
(1,801,596)
|
(93)
|
(26)
|
|
| GrossProfitLoss | Gross Profit Loss |
167,381
|
7
|
143,100
|
7
|
17
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(45,844)
|
(2)
|
(39,324)
|
(2)
|
(17)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
510
|
0
|
464
|
0
|
10
|
|
| OperatingProfitLoss | Operating Profit Loss |
122,047
|
5
|
104,240
|
5
|
17
|
|
| FinanceExpense | Finance Expense |
(69,300)
|
(3)
|
(64,901)
|
(3)
|
(7)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
4,934
|
0
|
5,777
|
0
|
(15)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
8,924
|
0
|
8,399
|
0
|
6
|
|
| ContinousOperatingProfit | Continous Operating Profit |
66,605
|
3
|
53,515
|
3
|
24
|
|
| IncomeTaxExpense | Income Tax Expense |
(13,876)
|
(1)
|
(10,741)
|
(1)
|
(29)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
52,729
|
2
|
42,774
|
2
|
23
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
52,729
|
2
|
42,774
|
2
|
23
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
657
|
0
|
561
|
0
|
17
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(291)
|
0
|
(264)
|
0
|
(10)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
366
|
0
|
297
|
0
|
23
|
|
| ListedCapital | Listed Capital |
144,000
|
6
|
144,000
|
7
|
0
|
|