| Sales | Sales |
1,230,726
|
100
|
953,923
|
100
|
29
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(807,904)
|
(66)
|
(724,588)
|
(76)
|
(11)
|
|
| GrossProfitLoss | Gross Profit Loss |
422,822
|
34
|
229,335
|
24
|
84
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(92,406)
|
(8)
|
(77,990)
|
(8)
|
(18)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
0
|
0
|
33,834
|
4
|
(100)
|
|
| OperatingProfitLoss | Operating Profit Loss |
330,416
|
27
|
185,179
|
19
|
78
|
|
| FinanceExpense | Finance Expense |
(404,000)
|
(33)
|
(422,781)
|
(44)
|
4
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
128,275
|
10
|
8,728
|
1
|
1,370
|
|
| ContinousOperatingProfit | Continous Operating Profit |
54,691
|
4
|
(228,874)
|
(24)
|
124
|
|
| IncomeTaxExpense | Income Tax Expense |
0
|
0
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
54,691
|
4
|
(228,874)
|
(24)
|
124
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
54,691
|
4
|
(228,874)
|
(24)
|
124
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
46
|
0
|
(191)
|
0
|
124
|
|
| ListedCapital | Listed Capital |
1,200,000
|
98
|
1,200,000
|
126
|
0
|
|