| Sales | Sales |
1,684,503
|
100
|
1,172,594
|
100
|
44
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,385,010)
|
(82)
|
(963,265)
|
(82)
|
(44)
|
|
| GrossProfitLoss | Gross Profit Loss |
299,493
|
18
|
209,329
|
18
|
43
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(139,248)
|
(8)
|
(113,361)
|
(10)
|
(23)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
2,627
|
0
|
2,486
|
0
|
6
|
|
| OperatingProfitLoss | Operating Profit Loss |
162,872
|
10
|
98,454
|
8
|
65
|
|
| FinanceExpense | Finance Expense |
(117,750)
|
(7)
|
(94,200)
|
(8)
|
(25)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
1,610
|
0
|
1,400
|
0
|
15
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
4,853
|
0
|
4,352
|
0
|
12
|
|
| ContinousOperatingProfit | Continous Operating Profit |
51,585
|
3
|
10,006
|
1
|
416
|
|
| IncomeTaxExpense | Income Tax Expense |
(9,369)
|
(1)
|
(397)
|
0
|
(2,260)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
42,216
|
3
|
9,609
|
1
|
339
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
42,216
|
3
|
9,609
|
1
|
339
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
117
|
0
|
27
|
0
|
333
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
117
|
0
|
27
|
0
|
333
|
|
| ListedCapital | Listed Capital |
360,000
|
21
|
360,000
|
31
|
0
|
|