| Sales | Sales |
2,164,832
|
100
|
1,721,384
|
100
|
26
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,888,178)
|
(87)
|
(1,423,006)
|
(83)
|
(33)
|
|
| GrossProfitLoss | Gross Profit Loss |
276,654
|
13
|
298,378
|
17
|
(7)
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(130,000)
|
(6)
|
(133,450)
|
(8)
|
3
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
2,000
|
0
|
2,500
|
0
|
(20)
|
|
| OperatingProfitLoss | Operating Profit Loss |
148,654
|
7
|
167,428
|
10
|
(11)
|
|
| FinanceExpense | Finance Expense |
(148,000)
|
(7)
|
(185,000)
|
(11)
|
20
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
79,000
|
4
|
82,000
|
5
|
(4)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
5,000
|
0
|
6,000
|
0
|
(17)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
84,654
|
4
|
70,428
|
4
|
20
|
|
| IncomeTaxExpense | Income Tax Expense |
(1,272)
|
0
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
83,382
|
4
|
70,428
|
4
|
18
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
83,382
|
4
|
70,428
|
4
|
18
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
515
|
0
|
435
|
0
|
18
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
515
|
0
|
435
|
0
|
18
|
|
| ListedCapital | Listed Capital |
162,000
|
7
|
162,000
|
9
|
0
|
|