| Sales | Sales |
784,050
|
100
|
613,692
|
100
|
28
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(520,647)
|
(66)
|
(400,057)
|
(65)
|
(30)
|
|
| GrossProfitLoss | Gross Profit Loss |
263,403
|
34
|
213,635
|
35
|
23
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(64,811)
|
(8)
|
(50,091)
|
(8)
|
(29)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
73
|
0
|
66
|
0
|
11
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(1,170)
|
0
|
(780)
|
0
|
(50)
|
|
| OperatingProfitLoss | Operating Profit Loss |
197,495
|
25
|
162,830
|
27
|
21
|
|
| FinanceExpense | Finance Expense |
(3,506)
|
0
|
(1,063)
|
0
|
(230)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
53,470
|
7
|
41,856
|
7
|
28
|
|
| ContinousOperatingProfit | Continous Operating Profit |
247,459
|
32
|
203,623
|
33
|
22
|
|
| IncomeTaxExpense | Income Tax Expense |
(46,775)
|
(6)
|
(29,847)
|
(5)
|
(57)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
200,684
|
26
|
173,776
|
28
|
15
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
200,684
|
26
|
173,776
|
28
|
15
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
193
|
0
|
166
|
0
|
16
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
58
|
0
|
51
|
0
|
14
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
251
|
0
|
217
|
0
|
16
|
|
| ListedCapital | Listed Capital |
800,000
|
102
|
800,000
|
130
|
0
|
|