| Sales | Sales |
5,056,693
|
100
|
3,965,117
|
100
|
28
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,918,328)
|
(38)
|
(1,481,631)
|
(37)
|
(29)
|
|
| GrossProfitLoss | Gross Profit Loss |
3,138,365
|
62
|
2,483,486
|
63
|
26
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(1,405,513)
|
(28)
|
(1,190,300)
|
(30)
|
(18)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
32,328
|
1
|
38,581
|
1
|
(16)
|
|
| OperatingProfitLoss | Operating Profit Loss |
1,765,180
|
35
|
1,331,767
|
34
|
33
|
|
| FinanceExpense | Finance Expense |
(509,217)
|
(10)
|
(385,767)
|
(10)
|
(32)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
20,732
|
0
|
26,486
|
1
|
(22)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
1,276,695
|
25
|
972,486
|
25
|
31
|
|
| IncomeTaxExpense | Income Tax Expense |
(303,215)
|
(6)
|
(230,966)
|
(6)
|
(31)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
973,480
|
19
|
741,520
|
19
|
31
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
973,480
|
19
|
741,520
|
19
|
31
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
1,449
|
0
|
1,103
|
0
|
31
|
|
| ListedCapital | Listed Capital |
672,000
|
13
|
672,000
|
17
|
0
|
|