| Sales | Sales |
669,046
|
100
|
459,904
|
100
|
45
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(452,601)
|
(68)
|
(355,718)
|
(77)
|
(27)
|
|
| GrossProfitLoss | Gross Profit Loss |
216,445
|
32
|
104,186
|
23
|
108
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(42,441)
|
(6)
|
(37,977)
|
(8)
|
(12)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
14,229
|
2
|
11,128
|
2
|
28
|
|
| OperatingProfitLoss | Operating Profit Loss |
188,233
|
28
|
77,337
|
17
|
143
|
|
| FinanceExpense | Finance Expense |
(53,141)
|
(8)
|
(12,023)
|
(3)
|
(342)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
38,361
|
6
|
33,018
|
7
|
16
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
235
|
0
|
399
|
0
|
(41)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
173,688
|
26
|
98,731
|
21
|
76
|
|
| IncomeTaxExpense | Income Tax Expense |
(13,678)
|
(2)
|
(8,245)
|
(2)
|
(66)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
160,010
|
24
|
90,486
|
20
|
77
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
160,010
|
24
|
90,486
|
20
|
77
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
436
|
0
|
172
|
0
|
153
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(36)
|
0
|
54
|
0
|
(167)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
400
|
0
|
226
|
0
|
77
|
|
| ListedCapital | Listed Capital |
400,000
|
60
|
400,000
|
87
|
0
|
|