| Sales | Sales |
1,858,522
|
100
|
1,290,637
|
100
|
44
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,717,669)
|
(92)
|
(1,150,254)
|
(89)
|
(49)
|
|
| GrossProfitLoss | Gross Profit Loss |
140,853
|
8
|
140,383
|
11
|
0
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(25,477)
|
(1)
|
(25,439)
|
(2)
|
0
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
1,500
|
0
|
1,091
|
0
|
37
|
|
| OperatingProfitLoss | Operating Profit Loss |
116,876
|
6
|
116,035
|
9
|
1
|
|
| FinanceExpense | Finance Expense |
(26,000)
|
(1)
|
(42,988)
|
(3)
|
40
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
5,000
|
0
|
5,000
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
6,500
|
0
|
17,964
|
1
|
(64)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
102,376
|
6
|
96,011
|
7
|
7
|
|
| IncomeTaxExpense | Income Tax Expense |
(23,035)
|
(1)
|
(10,352)
|
(1)
|
(123)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
79,341
|
4
|
85,659
|
7
|
(7)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
79,341
|
4
|
85,659
|
7
|
(7)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
354
|
0
|
351
|
0
|
1
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(114)
|
0
|
(92)
|
0
|
(24)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
240
|
0
|
259
|
0
|
(7)
|
|
| ListedCapital | Listed Capital |
330,196
|
18
|
330,196
|
26
|
0
|
|