| Sales | Sales |
112,291
|
100
|
98,010
|
100
|
15
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(88,172)
|
(79)
|
(76,191)
|
(78)
|
(16)
|
|
| GrossProfitLoss | Gross Profit Loss |
24,119
|
21
|
21,819
|
22
|
11
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(15,865)
|
(14)
|
(14,296)
|
(15)
|
(11)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
700
|
1
|
748
|
1
|
(6)
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
0
|
0
|
0
|
0
|
0
|
|
| OperatingProfitLoss | Operating Profit Loss |
8,954
|
8
|
8,271
|
8
|
8
|
|
| FinanceExpense | Finance Expense |
(3,500)
|
(3)
|
(3,300)
|
(3)
|
(6)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
0
|
0
|
50
|
0
|
(100)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
5,454
|
5
|
5,021
|
5
|
9
|
|
| IncomeTaxExpense | Income Tax Expense |
(1,081)
|
(1)
|
(994)
|
(1)
|
(9)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
4,373
|
4
|
4,027
|
4
|
9
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
4,373
|
4
|
4,027
|
4
|
9
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
284
|
0
|
261
|
0
|
9
|
|
| ListedCapital | Listed Capital |
15,400
|
14
|
15,400
|
16
|
0
|
|