| Sales | Sales |
118,007
|
100
|
106,338
|
100
|
11
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(80,151)
|
(68)
|
(71,679)
|
(67)
|
(12)
|
|
| GrossProfitLoss | Gross Profit Loss |
37,856
|
32
|
34,659
|
33
|
9
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(17,013)
|
(14)
|
(15,466)
|
(15)
|
(10)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(15,000)
|
(13)
|
(123)
|
0
|
(12,095)
|
|
| OperatingProfitLoss | Operating Profit Loss |
5,843
|
5
|
19,070
|
18
|
(69)
|
|
| FinanceExpense | Finance Expense |
(6,000)
|
(5)
|
(7,548)
|
(7)
|
21
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
3,909
|
3
|
6,653
|
6
|
(41)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
3,752
|
3
|
18,175
|
17
|
(79)
|
|
| IncomeTaxExpense | Income Tax Expense |
0
|
0
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
3,752
|
3
|
18,175
|
17
|
(79)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
3,752
|
3
|
18,175
|
17
|
(79)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
45
|
0
|
216
|
0
|
(79)
|
|
| ListedCapital | Listed Capital |
84,000
|
71
|
84,000
|
79
|
0
|
|