| Sales | Sales |
1,001,875
|
100
|
959,523
|
100
|
4
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(734,844)
|
(73)
|
(668,917)
|
(70)
|
(10)
|
|
| GrossProfitLoss | Gross Profit Loss |
267,031
|
27
|
290,606
|
30
|
(8)
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(91,064)
|
(9)
|
(120,849)
|
(13)
|
25
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
1,400
|
0
|
1,657
|
0
|
(16)
|
|
| OperatingProfitLoss | Operating Profit Loss |
177,367
|
18
|
171,414
|
18
|
3
|
|
| FinanceExpense | Finance Expense |
(127,195)
|
(13)
|
(134,473)
|
(14)
|
5
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
26,520
|
3
|
26,937
|
3
|
(2)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
6,120
|
1
|
6,170
|
1
|
(1)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
82,812
|
8
|
70,048
|
7
|
18
|
|
| IncomeTaxExpense | Income Tax Expense |
(12,666)
|
(1)
|
(9,700)
|
(1)
|
(31)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
70,146
|
7
|
60,348
|
6
|
16
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
70,146
|
7
|
60,348
|
6
|
16
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
139
|
0
|
137
|
0
|
1
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(80)
|
0
|
(86)
|
0
|
7
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
59
|
0
|
51
|
0
|
16
|
|
| ListedCapital | Listed Capital |
1,180,000
|
118
|
1,180,000
|
123
|
0
|
|