| Sales | Sales |
16,600,000
|
100
|
9,757,500
|
100
|
70
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(13,075,815)
|
(79)
|
(7,062,048)
|
(72)
|
(85)
|
|
| GrossProfitLoss | Gross Profit Loss |
3,524,185
|
21
|
2,695,452
|
28
|
31
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(550,399)
|
(3)
|
(365,565)
|
(4)
|
(51)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
573
|
0
|
(201,473)
|
(2)
|
100
|
|
| OperatingProfitLoss | Operating Profit Loss |
2,974,359
|
18
|
2,128,414
|
22
|
40
|
|
| FinanceExpense | Finance Expense |
(1,623,328)
|
(10)
|
(1,713,097)
|
(18)
|
5
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
(62,253)
|
0
|
23,761
|
0
|
(362)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
1,288,778
|
8
|
439,078
|
4
|
194
|
|
| IncomeTaxExpense | Income Tax Expense |
0
|
0
|
(9,788)
|
0
|
100
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
1,288,778
|
8
|
429,290
|
4
|
200
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
1,288,778
|
8
|
429,290
|
4
|
200
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
425
|
0
|
303
|
0
|
40
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(241)
|
0
|
(242)
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
184
|
0
|
61
|
0
|
202
|
|
| ListedCapital | Listed Capital |
7,000,000
|
42
|
7,000,000
|
72
|
0
|
|