| Sales | Sales |
1,321,927
|
100
|
1,201,752
|
100
|
10
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,219,917)
|
(92)
|
(1,110,305)
|
(92)
|
(10)
|
|
| GrossProfitLoss | Gross Profit Loss |
102,010
|
8
|
91,447
|
8
|
12
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(51,868)
|
(4)
|
(46,940)
|
(4)
|
(10)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
14,023
|
1
|
12,657
|
1
|
11
|
|
| OperatingProfitLoss | Operating Profit Loss |
64,165
|
5
|
57,164
|
5
|
12
|
|
| FinanceExpense | Finance Expense |
(62,900)
|
(5)
|
(57,083)
|
(5)
|
(10)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
2,492
|
0
|
3,186
|
0
|
(22)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
3,757
|
0
|
3,267
|
0
|
15
|
|
| IncomeTaxExpense | Income Tax Expense |
(495)
|
0
|
(210)
|
0
|
(136)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
3,262
|
0
|
3,057
|
0
|
7
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
3,262
|
0
|
3,057
|
0
|
7
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
201
|
0
|
180
|
0
|
12
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(191)
|
0
|
(170)
|
0
|
(12)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
10
|
0
|
10
|
0
|
0
|
|
| ListedCapital | Listed Capital |
316,920
|
24
|
316,920
|
26
|
0
|
|