| Sales | Sales |
980,000
|
100
|
894,848
|
100
|
10
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(646,448)
|
(66)
|
(583,961)
|
(65)
|
(11)
|
|
| GrossProfitLoss | Gross Profit Loss |
333,552
|
34
|
310,887
|
35
|
7
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(60,103)
|
(6)
|
(58,354)
|
(7)
|
(3)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
3,001
|
0
|
635
|
0
|
373
|
|
| OperatingProfitLoss | Operating Profit Loss |
276,450
|
28
|
253,168
|
28
|
9
|
|
| FinanceExpense | Finance Expense |
(29,000)
|
(3)
|
(22,000)
|
(2)
|
(32)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
20,899
|
2
|
26,710
|
3
|
(22)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
(1,522)
|
0
|
3,288
|
0
|
(146)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
266,827
|
27
|
261,166
|
29
|
2
|
|
| IncomeTaxExpense | Income Tax Expense |
(49,186)
|
(5)
|
(46,793)
|
(5)
|
(5)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
217,641
|
22
|
214,373
|
24
|
2
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
217,641
|
22
|
214,373
|
24
|
2
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
885
|
0
|
810
|
0
|
9
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(14)
|
0
|
47
|
0
|
(130)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
871
|
0
|
857
|
0
|
2
|
|
| ListedCapital | Listed Capital |
250,000
|
26
|
250,000
|
28
|
0
|
|