| Sales | Sales |
776,870
|
100
|
768,336
|
100
|
1
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(558,471)
|
(72)
|
(477,951)
|
(62)
|
(17)
|
|
| GrossProfitLoss | Gross Profit Loss |
218,399
|
28
|
290,385
|
38
|
(25)
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(103,728)
|
(13)
|
(100,561)
|
(13)
|
(3)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
2,450
|
0
|
2,436
|
0
|
1
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
0
|
0
|
0
|
0
|
0
|
|
| OperatingProfitLoss | Operating Profit Loss |
117,121
|
15
|
192,260
|
25
|
(39)
|
|
| FinanceExpense | Finance Expense |
(6,430)
|
(1)
|
(6,296)
|
(1)
|
(2)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
25,213
|
3
|
21,760
|
3
|
16
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
0
|
0
|
0
|
0
|
0
|
|
| ContinousOperatingProfit | Continous Operating Profit |
135,904
|
17
|
207,724
|
27
|
(35)
|
|
| IncomeTaxExpense | Income Tax Expense |
(24,906)
|
(3)
|
(41,842)
|
(5)
|
40
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
110,998
|
14
|
165,882
|
22
|
(33)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
110,998
|
14
|
165,882
|
22
|
(33)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
462
|
0
|
691
|
0
|
(33)
|
|
| ListedCapital | Listed Capital |
240,000
|
31
|
240,000
|
31
|
0
|
|