| Sales | Sales |
1,321,927
|
100
|
1,201,752
|
100
|
10
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,215,485)
|
(92)
|
(1,110,029)
|
(92)
|
(10)
|
|
| GrossProfitLoss | Gross Profit Loss |
106,442
|
8
|
91,723
|
8
|
16
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(50,208)
|
(4)
|
(46,057)
|
(4)
|
(9)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
14,023
|
1
|
12,657
|
1
|
11
|
|
| OperatingProfitLoss | Operating Profit Loss |
70,257
|
5
|
58,323
|
5
|
20
|
|
| FinanceExpense | Finance Expense |
(68,153)
|
(5)
|
(57,440)
|
(5)
|
(19)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
3,270
|
0
|
3,185
|
0
|
3
|
|
| ContinousOperatingProfit | Continous Operating Profit |
5,374
|
0
|
4,068
|
0
|
32
|
|
| IncomeTaxExpense | Income Tax Expense |
(684)
|
0
|
(883)
|
0
|
23
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
4,690
|
0
|
3,185
|
0
|
47
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
4,690
|
0
|
3,185
|
0
|
47
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
226
|
0
|
186
|
0
|
22
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(200)
|
0
|
(164)
|
0
|
(22)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
15
|
0
|
10
|
0
|
50
|
|
| ListedCapital | Listed Capital |
316,920
|
24
|
316,920
|
26
|
0
|
|