| Sales | Sales |
1,813,515
|
100
|
1,382,098
|
100
|
31
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,335,091)
|
(74)
|
(1,003,915)
|
(73)
|
(33)
|
|
| GrossProfitLoss | Gross Profit Loss |
478,424
|
26
|
378,183
|
27
|
27
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(204,055)
|
(11)
|
(162,415)
|
(12)
|
(26)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
4,873
|
0
|
1,949
|
0
|
150
|
|
| OperatingProfitLoss | Operating Profit Loss |
279,242
|
15
|
217,717
|
16
|
28
|
|
| FinanceExpense | Finance Expense |
(137,792)
|
(8)
|
(110,000)
|
(8)
|
(25)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
243
|
0
|
187
|
0
|
30
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
1,995
|
0
|
6,685
|
0
|
(70)
|
|
| ContinousOperatingProfit | Continous Operating Profit |
143,688
|
8
|
114,589
|
8
|
25
|
|
| IncomeTaxExpense | Income Tax Expense |
(30,222)
|
(2)
|
(24,766)
|
(2)
|
(22)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
113,466
|
6
|
89,823
|
6
|
26
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
113,466
|
6
|
89,823
|
6
|
26
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
774
|
0
|
601
|
0
|
29
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(369)
|
0
|
(280)
|
0
|
(32)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
405
|
0
|
321
|
0
|
26
|
|
| ListedCapital | Listed Capital |
280,000
|
15
|
280,000
|
20
|
0
|
|