| Sales | Sales |
799,200
|
100
|
660,503
|
100
|
21
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(657,132)
|
(82)
|
(494,006)
|
(75)
|
(33)
|
|
| GrossProfitLoss | Gross Profit Loss |
142,068
|
18
|
166,497
|
25
|
(15)
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(30,630)
|
(4)
|
(27,944)
|
(4)
|
(10)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(178)
|
0
|
(178)
|
0
|
0
|
|
| OperatingProfitLoss | Operating Profit Loss |
111,260
|
14
|
138,375
|
21
|
(20)
|
|
| FinanceExpense | Finance Expense |
0
|
0
|
(3,258)
|
0
|
100
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
4,500
|
1
|
11,637
|
2
|
(61)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
0
|
0
|
(7,802)
|
(1)
|
100
|
|
| ContinousOperatingProfit | Continous Operating Profit |
115,760
|
14
|
138,952
|
21
|
(17)
|
|
| IncomeTaxExpense | Income Tax Expense |
(10,183)
|
(1)
|
(16,120)
|
(2)
|
37
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
105,577
|
13
|
122,832
|
19
|
(14)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
105,577
|
13
|
122,832
|
19
|
(14)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
842
|
0
|
1,001
|
0
|
(16)
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
38
|
0
|
23
|
0
|
65
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
880
|
0
|
1,024
|
0
|
(14)
|
|
| ListedCapital | Listed Capital |
120,000
|
15
|
120,000
|
18
|
0
|
|