| Sales | Sales |
3,240,854
|
100
|
2,969,115
|
100
|
9
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(2,203,401)
|
(68)
|
(2,050,907)
|
(69)
|
(7)
|
|
| GrossProfitLoss | Gross Profit Loss |
1,037,453
|
32
|
918,208
|
31
|
13
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(137,793)
|
(4)
|
(125,267)
|
(4)
|
(10)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
159,379
|
5
|
51,166
|
2
|
211
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(61,326)
|
(2)
|
50,426
|
2
|
(222)
|
|
| OperatingProfitLoss | Operating Profit Loss |
997,713
|
31
|
894,533
|
30
|
12
|
|
| FinanceExpense | Finance Expense |
(43,832)
|
(1)
|
(39,847)
|
(1)
|
(10)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
1,416
|
0
|
644
|
0
|
120
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
16,102
|
0
|
16,102
|
1
|
0
|
|
| ContinousOperatingProfit | Continous Operating Profit |
971,399
|
30
|
871,432
|
29
|
11
|
|
| IncomeTaxExpense | Income Tax Expense |
(12,583)
|
0
|
(14,246)
|
0
|
12
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
958,816
|
30
|
857,186
|
29
|
12
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
958,816
|
30
|
857,186
|
29
|
12
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
499
|
0
|
447
|
0
|
12
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(20)
|
0
|
(18)
|
0
|
(11)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
479
|
0
|
429
|
0
|
12
|
|
| ListedCapital | Listed Capital |
2,000,000
|
62
|
2,000,000
|
67
|
0
|
|