| Sales | Sales |
977,172
|
100
|
951,300
|
100
|
3
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(729,192)
|
(75)
|
(725,944)
|
(76)
|
0
|
|
| GrossProfitLoss | Gross Profit Loss |
247,980
|
25
|
225,356
|
24
|
10
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(85,948)
|
(9)
|
(76,954)
|
(8)
|
(12)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
0
|
0
|
0
|
0
|
0
|
|
| OperatingProfitLoss | Operating Profit Loss |
162,032
|
17
|
148,402
|
16
|
9
|
|
| FinanceExpense | Finance Expense |
(27,361)
|
(3)
|
(485)
|
0
|
(5,541)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
47,678
|
5
|
54,632
|
6
|
(13)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
(1,058)
|
0
|
(1,058)
|
0
|
0
|
|
| ContinousOperatingProfit | Continous Operating Profit |
181,291
|
19
|
201,491
|
21
|
(10)
|
|
| IncomeTaxExpense | Income Tax Expense |
(26,934)
|
(3)
|
(29,724)
|
(3)
|
9
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
154,357
|
16
|
171,767
|
18
|
(10)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
154,357
|
16
|
171,767
|
18
|
(10)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
0
|
0
|
0
|
0
|
0
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
144
|
0
|
160
|
0
|
(10)
|
|
| ListedCapital | Listed Capital |
1,075,071
|
110
|
1,075,071
|
113
|
0
|
|