<?xml version="1.0" standalone="yes"?>
<Data>
  <IncomeStatement>
    <Symbol>وغدير9</Symbol>
    <Period>12</Period>
    <PeriodExtraDay>0</PeriodExtraDay>
    <YearEndToDate>1389/08/30</YearEndToDate>
    <IsAudited>true</IsAudited>
    <IsReal>true</IsReal>
    <IsAuditedText>حسابرسي شده</IsAuditedText>
    <IsRealText>واقعي</IsRealText>
    <State>2</State>
    <GrossProfitLoss>451779</GrossProfitLoss>
    <GeneralAdministrativeExpense>-80</GeneralAdministrativeExpense>
    <NetOtherOperatingRevenue>0</NetOtherOperatingRevenue>
    <FinanceExpense>0</FinanceExpense>
    <IncomeFromInvestment>0</IncomeFromInvestment>
    <NetMiscellaneousRevenue>237</NetMiscellaneousRevenue>
    <ExtraOrdinaryItems>0</ExtraOrdinaryItems>
    <ProfitLossBeforeIncomeTax>451936</ProfitLossBeforeIncomeTax>
    <BeginingRetainedEarnings>524918</BeginingRetainedEarnings>
    <AdjustedBeginingRetainedEarnings>524918</AdjustedBeginingRetainedEarnings>
    <CapitalReserve>0</CapitalReserve>
    <OtherReserves>0</OtherReserves>
    <BoardOfDirectorCompensation>0</BoardOfDirectorCompensation>
    <ProposedDividendsPerShare>-524000</ProposedDividendsPerShare>
    <EndingRetainedEarnings>452854</EndingRetainedEarnings>
    <IncomeFromOtherActivitiesReason />
    <GeneralAdministrativeExpenseReason />
    <FinanceExpenseReason />
    <IncomeFromInvestmentReason />
    <NetMiscellaneousRevenueReason />
    <ExtraOrdinaryItemsReason />
    <IncomeTaxExpenseReason />
    <InSaleChangeReason />
    <OutSaleChangeReason />
    <InReqMaterial>0</InReqMaterial>
    <OutReqMaterial>0</OutReqMaterial>
    <InReqMaterialChangeReason />
    <ExportCurrency />
    <ExportCurrencyPrice>0</ExportCurrencyPrice>
    <AllocatedCurrency />
    <AllocatedCurrencyPrice>0</AllocatedCurrencyPrice>
    <StatementCurrency />
    <StatementCurrencyPrice>0</StatementCurrencyPrice>
    <StatementCurrencyValue>0</StatementCurrencyValue>
    <MaterialBuyCurrency />
    <MaterialBuyCurrencyPrice>0</MaterialBuyCurrencyPrice>
    <MaterialBuyCurrencyValue>0</MaterialBuyCurrencyValue>
    <AssetBuyCurrency />
    <AssetBuyCurrencyPrice>0</AssetBuyCurrencyPrice>
    <AssetBuyCurrencyValue>0</AssetBuyCurrencyValue>
    <DirectMaterialCost>0</DirectMaterialCost>
    <DirectMaterialCostChangeReason />
    <DirectWageCost>0</DirectWageCost>
    <DirectWageCostVarPer>0</DirectWageCostVarPer>
    <DirectWageCostChangeReason />
    <OverheadCost>0</OverheadCost>
    <OverheadCostChangeReason />
    <ActEPSDiffReason />
    <EstEPSDiffReason />
    <Dsc />
    <OtherRemarks />
    <InvestmentPlanRemark />
    <OperatingProfitLossPerShare>451699</OperatingProfitLossPerShare>
    <EarningsPerShareBeforeTax>451936</EarningsPerShareBeforeTax>
    <GrossProfitLossReason />
    <OperatingProfitLossReason />
    <ContinousOperatingProfitReason />
    <ProfitLossBeforeIncomeTaxReason />
    <IncomeFromGuarantees>0</IncomeFromGuarantees>
    <WageAndOtherIncome>0</WageAndOtherIncome>
    <PaidDividendForGuarantees>0</PaidDividendForGuarantees>
    <DepreciationExpense>0</DepreciationExpense>
    <IncomeFromGuaranteesReason />
    <WageAndOtherIncomeReason />
    <PaidDividendForGuaranteesReason />
    <DepreciationExpenseReason />
    <Expenses>-80</Expenses>
  </IncomeStatement>
  <StatementFinancialPosition>
    <Symbol>وغدير9</Symbol>
    <Period>12</Period>
    <YearEndToDate>1390/08/30</YearEndToDate>
    <IsAuditedText>حسابرسي نشده</IsAuditedText>
    <ShortTermInvestments>7114</ShortTermInvestments>
    <ReceivableFromAffiliatedCompanies>0</ReceivableFromAffiliatedCompanies>
    <TradeNotesAndAccountsReceivable>894459</TradeNotesAndAccountsReceivable>
    <OtherNotesAndAccountsReceivable>1</OtherNotesAndAccountsReceivable>
    <TotalCurrentAssets>901799</TotalCurrentAssets>
    <PlantAssetsNetOfAccumulatedDepreciation>25</PlantAssetsNetOfAccumulatedDepreciation>
    <LongTermNotesAndAccountsReceivable>0</LongTermNotesAndAccountsReceivable>
    <OtherAssets>0</OtherAssets>
    <TotalNonCurrentAssets>1391963</TotalNonCurrentAssets>
    <TotalAssets>2293762</TotalAssets>
    <TradeNotesAndAccountsPayable>41500</TradeNotesAndAccountsPayable>
    <DebtToAffiliatedComponies>0</DebtToAffiliatedComponies>
    <AllowanceForIncomeTax>0</AllowanceForIncomeTax>
    <LoanPayableCurrentPotion>0</LoanPayableCurrentPotion>
    <DividendsPayable>712273</DividendsPayable>
    <TotalCurrentLiabilities>753773</TotalCurrentLiabilities>
    <LongTermNotesAndAccountsPayable>1144942</LongTermNotesAndAccountsPayable>
    <LoanPayable>0</LoanPayable>
    <AllowanceForPostRetirement>0</AllowanceForPostRetirement>
    <TotalNonCurrentLiabilities>1144942</TotalNonCurrentLiabilities>
    <TotalLiabilities>1898715</TotalLiabilities>
    <ExpansionReserve>0</ExpansionReserve>
    <TotalStockHoldersEquity>395047</TotalStockHoldersEquity>
    <TotalLiabilitiesAndStockHoldersEquity>2293762</TotalLiabilitiesAndStockHoldersEquity>
    <ReceivesForCapitalAdvance>0</ReceivesForCapitalAdvance>
    <StockConsume>0</StockConsume>
    <State>2</State>
  </StatementFinancialPosition>
</Data>
