| Sales | Sales |
3,363,464
|
100
|
2,635,175
|
100
|
28
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(2,503,070)
|
(74)
|
(1,970,246)
|
(75)
|
(27)
|
|
| GrossProfitLoss | Gross Profit Loss |
860,394
|
26
|
664,929
|
25
|
29
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(232,908)
|
(7)
|
(193,714)
|
(7)
|
(20)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
6,081
|
0
|
5,288
|
0
|
15
|
|
| OperatingProfitLoss | Operating Profit Loss |
633,567
|
19
|
476,503
|
18
|
33
|
|
| FinanceExpense | Finance Expense |
(22,000)
|
(1)
|
(44,002)
|
(2)
|
50
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
3,214
|
0
|
1,400
|
0
|
130
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
28,346
|
1
|
25,676
|
1
|
10
|
|
| ContinousOperatingProfit | Continous Operating Profit |
643,127
|
19
|
459,577
|
17
|
40
|
|
| IncomeTaxExpense | Income Tax Expense |
(143,343)
|
(4)
|
(102,535)
|
(4)
|
(40)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
499,784
|
15
|
357,042
|
14
|
40
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
499,784
|
15
|
357,042
|
14
|
40
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
779
|
0
|
586
|
0
|
33
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
14
|
0
|
(19)
|
0
|
174
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
793
|
0
|
567
|
0
|
40
|
|
| ListedCapital | Listed Capital |
630,000
|
19
|
630,000
|
24
|
0
|
|