| Sales | Sales |
8,675,107
|
100
|
6,833,616
|
100
|
27
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(7,849,279)
|
(90)
|
(6,015,540)
|
(88)
|
(30)
|
|
| GrossProfitLoss | Gross Profit Loss |
825,828
|
10
|
818,076
|
12
|
1
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(196,577)
|
(2)
|
(190,804)
|
(3)
|
(3)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
79,460
|
1
|
47,145
|
1
|
69
|
|
| OperatingProfitLoss | Operating Profit Loss |
708,711
|
8
|
674,417
|
10
|
5
|
|
| FinanceExpense | Finance Expense |
(414,521)
|
(5)
|
(453,740)
|
(7)
|
9
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
30,940
|
0
|
29,630
|
0
|
4
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
25,511
|
0
|
24,163
|
0
|
6
|
|
| ContinousOperatingProfit | Continous Operating Profit |
350,641
|
4
|
274,470
|
4
|
28
|
|
| IncomeTaxExpense | Income Tax Expense |
(63,940)
|
(1)
|
(39,635)
|
(1)
|
(61)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
286,701
|
3
|
234,835
|
3
|
22
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
286,701
|
3
|
234,835
|
3
|
22
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
1,968
|
0
|
1,873
|
0
|
5
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(1,172)
|
0
|
(1,221)
|
0
|
4
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
796
|
0
|
652
|
0
|
22
|
|
| ListedCapital | Listed Capital |
360,000
|
4
|
360,000
|
5
|
0
|
|