| Sales | Sales |
1,101,847
|
100
|
671,677
|
100
|
64
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(1,003,484)
|
(91)
|
(606,182)
|
(90)
|
(66)
|
|
| GrossProfitLoss | Gross Profit Loss |
98,363
|
9
|
65,495
|
10
|
50
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(26,073)
|
(2)
|
(22,583)
|
(3)
|
(15)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
3,141
|
0
|
2,507
|
0
|
25
|
|
| OperatingProfitLoss | Operating Profit Loss |
75,431
|
7
|
45,419
|
7
|
66
|
|
| FinanceExpense | Finance Expense |
(25,330)
|
(2)
|
(25,139)
|
(4)
|
(1)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
4,100
|
0
|
3,960
|
1
|
4
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
5,650
|
1
|
5,399
|
1
|
5
|
|
| ContinousOperatingProfit | Continous Operating Profit |
59,851
|
5
|
29,639
|
4
|
102
|
|
| IncomeTaxExpense | Income Tax Expense |
(12,544)
|
(1)
|
(2,628)
|
0
|
(377)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
47,307
|
4
|
27,011
|
4
|
75
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
47,307
|
4
|
27,011
|
4
|
75
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
539
|
0
|
324
|
0
|
66
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(201)
|
0
|
(131)
|
0
|
(53)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
338
|
0
|
193
|
0
|
75
|
|
| ListedCapital | Listed Capital |
140,000
|
13
|
140,000
|
21
|
0
|
|