| Sales | Sales |
393,985
|
100
|
299,901
|
100
|
31
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(350,655)
|
(89)
|
(259,661)
|
(87)
|
(35)
|
|
| GrossProfitLoss | Gross Profit Loss |
43,330
|
11
|
40,240
|
13
|
8
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(19,841)
|
(5)
|
(18,683)
|
(6)
|
(6)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(9,289)
|
(2)
|
(14,490)
|
(5)
|
36
|
|
| OperatingProfitLoss | Operating Profit Loss |
14,200
|
4
|
7,067
|
2
|
101
|
|
| FinanceExpense | Finance Expense |
(4,610)
|
(1)
|
(5,937)
|
(2)
|
22
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
1,061
|
0
|
21,892
|
7
|
(95)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
8,012
|
2
|
(5,707)
|
(2)
|
240
|
|
| ContinousOperatingProfit | Continous Operating Profit |
18,663
|
5
|
17,315
|
6
|
8
|
|
| IncomeTaxExpense | Income Tax Expense |
(2,157)
|
(1)
|
(254)
|
0
|
(749)
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
16,506
|
4
|
17,061
|
6
|
(3)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
16,506
|
4
|
17,061
|
6
|
(3)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
237
|
0
|
118
|
0
|
101
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
38
|
0
|
166
|
0
|
(77)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
275
|
0
|
284
|
0
|
(3)
|
|
| ListedCapital | Listed Capital |
60,000
|
15
|
60,000
|
20
|
0
|
|