| Sales | Sales |
548,688
|
100
|
632,055
|
100
|
(13)
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(505,704)
|
(92)
|
(527,096)
|
(83)
|
4
|
|
| GrossProfitLoss | Gross Profit Loss |
42,984
|
8
|
104,959
|
17
|
(59)
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(22,143)
|
(4)
|
(23,591)
|
(4)
|
6
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
1,500
|
0
|
1,500
|
0
|
0
|
|
| OperatingProfitLoss | Operating Profit Loss |
22,341
|
4
|
82,868
|
13
|
(73)
|
|
| FinanceExpense | Finance Expense |
(8,022)
|
(1)
|
(5,267)
|
(1)
|
(52)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
5,037
|
1
|
5,037
|
1
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
5,523
|
1
|
(8,080)
|
(1)
|
168
|
|
| ContinousOperatingProfit | Continous Operating Profit |
24,879
|
5
|
74,558
|
12
|
(67)
|
|
| IncomeTaxExpense | Income Tax Expense |
(3,968)
|
(1)
|
(16,504)
|
(3)
|
76
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
20,911
|
4
|
58,054
|
9
|
(64)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
20,911
|
4
|
58,054
|
9
|
(64)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
112
|
0
|
414
|
0
|
(73)
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(7)
|
0
|
(124)
|
0
|
94
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
105
|
0
|
290
|
0
|
(64)
|
|
| ListedCapital | Listed Capital |
200,000
|
36
|
200,000
|
32
|
0
|
|