| Sales | Sales |
203,275
|
100
|
114,145
|
100
|
78
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(150,788)
|
(74)
|
(70,720)
|
(62)
|
(113)
|
|
| GrossProfitLoss | Gross Profit Loss |
52,487
|
26
|
43,425
|
38
|
21
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(13,305)
|
(7)
|
(12,672)
|
(11)
|
(5)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
0
|
0
|
0
|
0
|
0
|
|
| OperatingProfitLoss | Operating Profit Loss |
39,182
|
19
|
30,753
|
27
|
27
|
|
| FinanceExpense | Finance Expense |
(5,000)
|
(2)
|
(6,578)
|
(6)
|
24
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
6,708
|
6
|
(100)
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
0
|
0
|
(52)
|
0
|
100
|
|
| ContinousOperatingProfit | Continous Operating Profit |
34,182
|
17
|
30,831
|
27
|
11
|
|
| IncomeTaxExpense | Income Tax Expense |
0
|
0
|
0
|
0
|
0
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
34,182
|
17
|
30,831
|
27
|
11
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
34,182
|
17
|
30,831
|
27
|
11
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
466
|
0
|
366
|
0
|
27
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(59)
|
0
|
1
|
0
|
(6,000)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
407
|
0
|
367
|
0
|
11
|
|
| ListedCapital | Listed Capital |
84,000
|
41
|
84,000
|
74
|
0
|
|