Sales | Sales |
1,931,500
|
100
|
1,550,000
|
100
|
25
|
|
CostOfGoodsSale | Cost Of Goods Sale |
(1,307,801)
|
(68)
|
(1,027,650)
|
(66)
|
(27)
|
|
GrossProfitLoss | Gross Profit Loss |
623,699
|
32
|
522,350
|
34
|
19
|
|
GeneralAdministrativeExpense | General Administrative Expense |
(25,460)
|
(1)
|
(23,146)
|
(1)
|
(10)
|
|
OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
NetOtherOperatingRevenue | Net Other Operating Revenue |
0
|
0
|
34,000
|
2
|
(100)
|
|
OperatingProfitLoss | Operating Profit Loss |
598,239
|
31
|
533,204
|
34
|
12
|
|
FinanceExpense | Finance Expense |
(84,750)
|
(4)
|
(52,000)
|
(3)
|
(63)
|
|
NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
329,247
|
17
|
95
|
0
|
346,476
|
|
NetMiscellaneousRevenue | Net Miscellaneous Revenue |
28,200
|
1
|
101,000
|
7
|
(72)
|
|
ContinousOperatingProfit | Continous Operating Profit |
870,936
|
45
|
582,299
|
38
|
50
|
|
IncomeTaxExpense | Income Tax Expense |
(75,252)
|
(4)
|
(109,215)
|
(7)
|
31
|
|
ContinousOperatingProfitLoss | Continous Operating Profit Loss |
795,684
|
41
|
473,084
|
31
|
68
|
|
ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
NetIncomeLoss | Net Income Loss |
795,684
|
41
|
473,084
|
31
|
68
|
|
BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
333
|
0
|
283
|
0
|
18
|
|
BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
272
|
0
|
77
|
0
|
253
|
|
BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
EarningsPerShareAfterTax | Earnings Per Share After Tax |
605
|
0
|
360
|
0
|
68
|
|
ListedCapital | Listed Capital |
1,315,596
|
68
|
1,315,596
|
85
|
0
|
|