| Sales | Sales |
970,838
|
100
|
922,621
|
100
|
5
|
|
| CostOfGoodsSale | Cost Of Goods Sale |
(792,715)
|
(82)
|
(755,252)
|
(82)
|
(5)
|
|
| GrossProfitLoss | Gross Profit Loss |
178,123
|
18
|
167,369
|
18
|
6
|
|
| GeneralAdministrativeExpense | General Administrative Expense |
(49,640)
|
(5)
|
(44,942)
|
(5)
|
(10)
|
|
| OperatingIncomeFromInvestment | Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetOtherOperatingRevenue | Net Other Operating Revenue |
(15,001)
|
(2)
|
(7,152)
|
(1)
|
(110)
|
|
| OperatingProfitLoss | Operating Profit Loss |
113,482
|
12
|
115,275
|
12
|
(2)
|
|
| FinanceExpense | Finance Expense |
(12,015)
|
(1)
|
(6,254)
|
(1)
|
(92)
|
|
| NonOperatingIncomeFromInvestment | Non-Operating Income From Investment |
0
|
0
|
0
|
0
|
0
|
|
| NetMiscellaneousRevenue | Net Miscellaneous Revenue |
1,100
|
0
|
1,016
|
0
|
8
|
|
| ContinousOperatingProfit | Continous Operating Profit |
102,567
|
11
|
110,037
|
12
|
(7)
|
|
| IncomeTaxExpense | Income Tax Expense |
(25,091)
|
(3)
|
(26,969)
|
(3)
|
7
|
|
| ContinousOperatingProfitLoss | Continous Operating Profit Loss |
77,476
|
8
|
83,068
|
9
|
(7)
|
|
| ProfitDiscontinuedOperationsBeforeTax | Profit Discontinued Operations Before Tax |
0
|
0
|
0
|
0
|
0
|
|
| TaxEffect | Tax Effect |
0
|
0
|
0
|
0
|
0
|
|
| NetIncomeLoss | Net Income Loss |
77,476
|
8
|
83,068
|
9
|
(7)
|
|
| BEShareContinuingOperationOperating | BEShare Continuing Operation Operating |
286
|
0
|
290
|
0
|
(1)
|
|
| BEShareContinuingOperationNonOperating | BEShare Continuing Operation Non-Operating |
(28)
|
0
|
(13)
|
0
|
(115)
|
|
| BEShareDiscontinuedOperations | BEShare Discontinued Operations |
0
|
0
|
0
|
0
|
0
|
|
| EarningsPerShareAfterTax | Earnings Per Share After Tax |
258
|
0
|
277
|
0
|
(7)
|
|
| ListedCapital | Listed Capital |
300,000
|
31
|
300,000
|
33
|
0
|
|