Assets |
|
|
| Liabilities |
|
|
|
CurrentAssets |
|
|
| CurrentLiabilities |
|
|
|
CashAndCashEquivalents |
Cash
|
816,164
|
2,680,530
|
(70)
| CommercialPayments |
Commercial payments
|
5,403
|
2,286,515
|
(100)
|
ShortTermInvestments |
Current investments
|
1,801,894
|
352,461
|
411
| NonCommercialPayments |
Non-commercial payments
|
108,533
|
167,629
|
(35)
|
TradeReceivables |
Trade receivables
|
5,385,572
|
20,701,013
|
(74)
| CurrentTaxLiabilities |
Current tax liabilities
|
6,929
|
3,777
|
83
|
NonTradeReceivables |
Non-trade receivables
|
9,969,351
|
7,379,879
|
35
| DividendsPayable |
Dividend payables
|
216,307
|
132,789
|
63
|
Prepayments |
Current prepayments
|
28,503
|
2,754
|
935
| LoanPayableCurrentPotion |
Current financial liabilities at amortised cost
|
5,927,558
|
10,498,944
|
(44)
|
NonCurrentAssetsForSale |
Non-current assets or disposal groups classified as held for sale or as held for distribution to owners
|
0
|
130,000
|
--
| Provisions |
Provisions
|
0
|
0
|
--
|
TotalCurrentAssets |
Total Current assets
|
18,001,484
|
31,246,637
|
(42)
| DeferredRevenue |
Deferred income classified as current
|
0
|
0
|
--
|
NonCurrentAssets |
|
|
| LiabilitiesDisposalGroupsForSale |
Liabilities included in disposal groups classified as held for sale
|
0
|
0
|
--
|
LongTermNotesAndAccountsReceivable |
Non-current receivables
|
18,565
|
11,542
|
61
| TotalCurrentLiabilities |
Total Current liabilities
|
6,264,730
|
13,089,654
|
(52)
|
LongTermInvestments |
Non-current investments
|
94,680,073
|
97,124,686
|
(3)
| NonCurrentLiabilities |
|
|
|
InvestmentProperty |
Investment property
|
0
|
0
|
--
| LongTermNotesAndAccountsPayable |
Non-current payables
|
0
|
0
|
--
|
IntangibleAssets |
Intangible assets other than goodwill
|
585
|
450
|
30
| DeferredIncomeClassifiedAsNoncurrent |
Deferred income classified as non-current
|
0
|
0
|
--
|
PlantAssetsNetOfAccumulatedDepreciation |
Property, plant and equipment
|
422,373
|
422,223
|
0
| LoanPayable |
Non-Current financial liabilities at amortised cost
|
0
|
0
|
--
|
OtherAssets |
Other assets
|
249,206
|
249,906
|
0
| AllowanceForPostRetirement |
Provisions for employee benefits
|
11,949
|
10,471
|
14
|
TotalNonCurrentAssets |
Total Non-current assets
|
95,370,802
|
97,808,807
|
(2)
| TotalNonCurrentLiabilities |
Total Non-current liabilities
|
11,949
|
10,471
|
14
|
|
|
|
|
| TotalLiabilities |
Total Liabilities
|
6,276,679
|
13,100,125
|
(52)
|
|
|
|
|
| StockHoldersEquity |
|
|
|
|
|
|
|
| CommonStock |
Issued capital
|
81,500,000
|
43,500,000
|
87
|
|
|
|
|
| InprocessCapitalIncrease |
In-process capital increase
|
0
|
36,056,102
|
--
|
|
|
|
|
| StockConsume |
Share premium
|
0
|
0
|
--
|
|
|
|
|
| TreasuryShares |
Treasury shares
|
0
|
0
|
--
|
|
|
|
|
| LegalReserve |
Statutory reserve
|
4,421,069
|
4,350,000
|
2
|
|
|
|
|
| ExpansionReserve |
Other reserves
|
15,129,698
|
14,506,684
|
4
|
|
|
|
|
| RevaluationSurplusNon_CurrentAssetsSale |
Revaluation surplus of non-current assets held for sale
|
0
|
0
|
--
|
|
|
|
|
| RevaluationSurplus |
Revaluation surplus
|
0
|
0
|
--
|
|
|
|
|
| ExchangeDifferencesOnTranslation |
Exchange differences on translation
|
0
|
0
|
--
|
|
|
|
|
| ExchangeReserveGovernmentalCorporations |
Exchange reserve for governmental corporations' assets and liabilities
|
0
|
0
|
--
|
|
|
|
|
| RetainedEarnings |
Retained earnings
|
6,044,840
|
17,542,533
|
(66)
|
|
|
|
|
| TotalStockHoldersEquity |
Total Equity
|
107,095,607
|
115,955,319
|
(8)
|
TotalAssets |
Total Assets
|
113,372,286
|
129,055,444
|
(12)
| TotalLiabilitiesAndStockHoldersEquity |
Total Equity and liabilities
|
113,372,286
|
129,055,444
|
(12)
|